Listed By:
Keller Williams Realty Urban Elite;
Address
5333 N Osceola Street, Denver, CO
Price
$ 2,175,000
Property Attributes
  • MLS#7212878
  • TypeMulti-Family
  • Listing Status Active
  • CountyADAMS
  • CityDenver
  • NeighborhoodBerkeley Gardens
  • Zip80212
  • StyleTraditional
  • Year Built1981
  • Taxes$ 7768
  • Price$ 2,175,000
  • Bedrooms11
  • Full Bathrooms7
  • Half Bathrooms0
  • Sqr Footage6000
  • Lot Size0.36 Acres
Data Source:
REColorado (MTOMLS)
Property Description

Exceptional 1031 Exchange Opportunity! Step into this hassle-free investment or add it to your portfolio and take advantage of additional upside by self-managing, through dynamic pricing optimization or by mixing nightly stays with longer stays from the consistent University demand to reduce costs. Because the STR rights are grandfathered in and the area serves the Regis University community you'll have multiple exit opportunities as the property is still classified as four townhomes and can be sold off separately at a later date. These seven fully furnished rental units have seasoned income. The Airbnb Superhost status, review history, and an active booking pipeline are negotiable. Completely renovated in 2022, this nicely appointed and professionally managed property eliminates myriad deferred maintenance concerns and provides stable, proven revenue streams and is offered at an attractive 8.99 GIM (5.84% capitalization rate) on 2025 actual income. 5333 Osceola sits on a quiet dead-end street in the Berkeley Heights neighborhood. This area has seen numerous home reinvestments, new businesses and new townhomes built in recent years offering guests a neighborhood experience in close proximity to Regis University and popular neighborhoods like Tennyson, Highlands and Sloans Lake. It affords easy access to Denver and its neighboring communities to the north and west including Boulder by way of Federal Blvd, Sheridan Blvd, I-70 and I-76 and is just 30 minutes from the Mountain communities and DEN. These well appointed units offer a Northwest central submarket location with few hotel alternatives giving guests a high value experience for less money in a grossly underserved area with a Denver address for ease of bookings.

Elementary School Middle School High School
Westminster Elementary School Tennyson Knolls Middle School Westminster High School
Price History
5/11/2026 Listed $2,175,000

General Features

Sewer Public Sewer
Heating Electric,Forced Air
Cooling Central Air
Utilities Cable Available,Electricity Connected,Internet Access (Wired),Natural Gas Connected,Phone Connected
Roof Composition
Appliances Dishwasher,Disposal,Dryer,Electric Water Heater,Microwave,Oven,Range,Range Hood,Refrigerator,Self Cleaning Oven,Smart Appliance(s),Washer
Zoning R-2
Architectural Style Traditional
Security Features Carbon Monoxide Detector(s),Security Entrance,Smart Locks,Smoke Detector(s)
Construction Materials Brick,Frame
Exclusions Furnishings and STR Profiles negotiable
Year Built 1981
Electric 220 Volts,Phase 3
Tenant Pays None
Levels Two
Property Subtype Quadruplex
Tax Year 2025
Ownership Individual
Gross Income 242757
OwnerPays Cable TV,Electricity,Exterior Maintenance,Gas,Grounds Care,Insurance,Internet,Taxes,Trash Collection,Water
Accessibility Accessible Entrance
County Adams
Operating Expense 115728
Property Type Residential Income
HOA No
Attached Garage No
Energy Efficient HVAC,Thermostat,Water Heater
Subdivision Name Berkeley Gardens
Facing Direction East
Status Active
Directions Head north from I-70 (or south on I-76) on Federal Blvd to Regis Blvd (50th Ave) then west 11 blocks to Osceola St,turn north and head 4 blocks,property will be on your west side approximately 3 lots
High School Westminster
City Denver
Senior Community Y/N No
High School District Westminster Public Schools
Lot Size Units Square Feet
Lot Size Square Feet 15600
Listing Terms Cash,Conventional
Elementary School Westminster
Tax Annual Amount 7768
Middle/Junior High School Tennyson Knolls
Property Condition Updated/Remodeled
Ok to Lease Other
Structure Type Quadruplex
Standard Status Active
Occupancy Type Tenant
Middle/Junior School District Westminster Public Schools
Elementary School District Westminster Public Schools
Cap Rate 5.84
Leasehold Rent $/Mo 20230

Interior Features

Interior Amenities Audio/Video Controls,Breakfast Bar,Corian Counters,High Speed Internet,Open Floorplan,Primary Suite,Smart Thermostat,Wired for Data
Basement Full,Walk-Out Access
Flooring Carpet,Tile,Wood
Common Walls 2+ Common Walls
Basement (Y/N) Yes
Above Grade Finished Area 3000
Laundry Features In Unit
Total Bedrooms 11
Total Baths 7

Exterior Features

Exterior Amenities Private Yard
Fencing Partial
Water Source Public
Total Parking 11
Lot Size Area 15600
Foundation Details Slab
Building Area Total 6000
Lot Size Acres 0.36
Road Responsibility Public Maintained Road

Amenities

  • Foreclosure
  • Views
  • Short Sale
  • New Construction
  • Adult 55+
  • Lease To Own
  • No HOA Fees
  • Furnished
  • Primary On Main
  • Air Conditioning
  • Seller Finance
  • Green
  • Fixer Upper
  • Horse
  • Golf
  • Fireplace
  • Deck
  • Garage
  • Basement
  • Pool

Property vs Multi-Family Average in 80212

Price
AVG $1.12M
$2.18M
Taxes
AVG $4,690
$7,768
Year Built
AVG 1947
1981
Visits
AVG 111
162
Data Provided by Inside Real Estate®